Your math is bad. Red Eagle did it already on the steam forums
Perk level 1, On average, Will give you a profit while still being able to replant. So on average with no points you won't profit off farming, but can still turn seeds into food. With 1 point on average over time you profit, and that ratio increases until tier 3 guarantees every harvest is a profit.